Fiscal Year:
    
Primary Budget:
Comparison Budget:

Services Show Funding SourceGovernor's Recommendations
2022-23
Current Year Budget
2021-22
Difference
DollarsPositionsDollarsPositionsDollarsPositions
CAPITAL COLLATERAL REGIONAL COUNSELS
MIDDLE REGIONAL COUNSEL (Program)
CAPITAL JUSTICE REPRESENTATION - MIDDLE REGIONAL COUNSEL$5,522,93242.00$5,470,37842.00$52,5540.00
Total: MIDDLE REGIONAL COUNSEL (Program)$5,522,93242.00$5,470,37842.00$52,5540.00
NORTHERN REGIONAL COUNSEL (Program)
CAPITAL JUSTICE REPRESENTATION - NORTHERN REGIONAL COUNSEL$2,906,35120.00$2,893,65120.00$12,7000.00
Total: NORTHERN REGIONAL COUNSEL (Program)$2,906,35120.00$2,893,65120.00$12,7000.00
SOUTHERN REGIONAL COUNSEL (Program)
CAPITAL JUSTICE REPRESENTATION - SOUTHERN REGIONAL COUNSEL$4,550,88234.00$4,540,73834.00$10,1440.00
Total: SOUTHERN REGIONAL COUNSEL (Program)$4,550,88234.00$4,540,73834.00$10,1440.00
Total: CAPITAL COLLATERAL REGIONAL COUNSELS$12,980,16596.00$12,904,76796.00$75,3980.00
CRIMINAL CONFLICT AND CIVIL REGIONAL COUNSELS
01-REGIONAL CONFLICT COUNSEL - FIRST (Program)$14,917,521137.00$14,875,234137.00$42,2870.00
02-REGIONAL CONFLICT COUNSEL - SECOND (Program)$13,835,076127.50$13,231,175127.50$603,9010.00
03-REGIONAL CONFLICT COUNSEL - THIRD (Program)$8,825,07576.50$8,808,88876.50$16,1870.00
04-REGIONAL CONFLICT COUNSEL - FOURTH (Program)$14,203,142127.00$14,135,017127.00$68,1250.00
05-REGIONAL CONFLICT COUNSEL - FIFTH (Program)$10,521,579104.00$10,505,392104.00$16,1870.00
Total: CRIMINAL CONFLICT AND CIVIL REGIONAL COUNSELS$62,302,393572.00$61,555,706572.00$746,6870.00
JUSTICE ADMINISTRATIVE COMMISSION (Program)
EXECUTIVE DIRECTION AND SUPPORT SERVICES$124,879,097102.50$130,732,97198.50($5,853,874)4.00
Total: JUSTICE ADMINISTRATIVE COMMISSION (Program)$124,879,097102.50$130,732,97198.50($5,853,874)4.00
PUBLIC DEFENDERS APPELLATE DIVISION
02-PUBLIC DEFENDERS APPELLATE - SECOND JUDICIAL CIRCUIT (Program)$3,363,77935.00$3,363,77935.00$00.00
07-PUBLIC DEFENDERS APPELLATE - SEVENTH JUDICIAL CIRCUIT (Program)$3,350,16533.00$3,350,16533.00$00.00
10-PUBLIC DEFENDERS APPELLATE - TENTH JUDICIAL CIRCUIT (Program)$5,203,96550.00$5,203,96550.00$00.00
11-PUBLIC DEFENDERS APPELLATE - ELEVENTH JUDICIAL CIRCUIT (Program)$1,907,89718.00$1,907,89718.00$00.00
15-PUBLIC DEFENDERS APPELLATE - FIFTEENTH JUDICIAL CIRCUIT (Program)$4,335,86537.00$4,335,86537.00$00.00
Total: PUBLIC DEFENDERS APPELLATE DIVISION$18,161,671173.00$18,161,671173.00$00.00
PUBLIC DEFENDERS
01-PUBLIC DEFENDERS - FIRST JUDICIAL CIRCUIT (Program)$10,982,559126.00$11,007,559126.00($25,000)0.00
02-PUBLIC DEFENDERS - SECOND JUDICIAL CIRCUIT (Program)$7,342,04886.00$7,342,04886.00$00.00
03-PUBLIC DEFENDERS - THIRD JUDICIAL CIRCUIT (Program)$3,537,82133.00$3,567,82133.00($30,000)0.00
04-PUBLIC DEFENDERS - FOURTH JUDICIAL CIRCUIT (Program)$14,053,333156.00$14,105,333156.00($52,000)0.00
05-PUBLIC DEFENDERS - FIFTH JUDICIAL CIRCUIT (Program)$11,477,918127.50$11,477,918127.50$00.00
06-PUBLIC DEFENDERS - SIXTH JUDICIAL CIRCUIT (Program)$19,881,944238.50$19,881,944238.50$00.00
07-PUBLIC DEFENDERS - SEVENTH JUDICIAL CIRCUIT (Program)$10,306,164117.00$10,306,164117.00$00.00
08-PUBLIC DEFENDERS - EIGHTH JUDICIAL CIRCUIT (Program)$6,878,96575.00$6,878,96575.00$00.00
09-PUBLIC DEFENDERS - NINTH JUDICIAL CIRCUIT (Program)$18,845,505220.00$18,845,505220.00$00.00
10-PUBLIC DEFENDERS - TENTH JUDICIAL CIRCUIT (Program)$9,814,963116.00$9,814,963116.00$00.00
11-PUBLIC DEFENDERS - ELEVENTH JUDICIAL CIRCUIT (Program)$34,122,312390.00$34,122,312390.00$00.00
12-PUBLIC DEFENDERS - TWELFTH JUDICIAL CIRCUIT (Program)$9,406,00495.50$9,399,17195.50$6,8330.00
13-PUBLIC DEFENDERS - THIRTEENTH JUDICIAL CIRCUIT (Program)$19,649,226217.00$19,715,226217.00($66,000)0.00
14-PUBLIC DEFENDERS - FOURTEENTH JUDICIAL CIRCUIT (Program)$6,667,07567.00$6,591,86967.00$75,2060.00
15-PUBLIC DEFENDERS - FIFTEENTH JUDICIAL CIRCUIT (Program)$16,947,216189.00$16,877,216189.00$70,0000.00
16-PUBLIC DEFENDERS - SIXTEENTH JUDICIAL CIRCUIT (Program)$3,537,53539.00$3,537,53539.00$00.00
17-PUBLIC DEFENDERS - SEVENTEENTH JUDICIAL CIRCUIT (Program)$21,009,959223.00$20,865,959223.00$144,0000.00
18-PUBLIC DEFENDERS - EIGHTEENTH JUDICIAL CIRCUIT (Program)$11,150,675113.00$11,126,675113.00$24,0000.00
19-PUBLIC DEFENDERS - NINETEENTH JUDICIAL CIRCUIT (Program)$8,006,50986.00$8,038,50986.00($32,000)0.00
20-PUBLIC DEFENDERS - TWENTIETH JUDICIAL CIRCUIT (Program)$13,492,001141.00$13,492,001141.00$00.00
Total: PUBLIC DEFENDERS$257,109,7322,855.50$256,994,6932,855.50$115,0390.00
STATE ATTORNEYS
01-STATE ATTORNEYS - FIRST JUDICIAL CIRCUIT (Program)$20,460,609230.00$18,910,568230.00$1,550,0410.00
02-STATE ATTORNEYS - SECOND JUDICIAL CIRCUIT (Program)$11,100,119114.00$11,189,619114.00($89,500)0.00
03-STATE ATTORNEYS - THIRD JUDICIAL CIRCUIT (Program)$6,333,66770.00$6,413,66770.00($80,000)0.00
04-STATE ATTORNEYS - FOURTH JUDICIAL CIRCUIT (Program)$31,896,564364.00$32,046,564364.00($150,000)0.00
05-STATE ATTORNEYS - FIFTH JUDICIAL CIRCUIT (Program)$23,193,009246.00$23,015,175244.00$177,8342.00
06-STATE ATTORNEYS - SIXTH JUDICIAL CIRCUIT (Program)$39,952,208463.00$40,756,208463.00($804,000)0.00
07-STATE ATTORNEYS - SEVENTH JUDICIAL CIRCUIT (Program)$20,540,742238.00$20,680,742238.00($140,000)0.00
08-STATE ATTORNEYS - EIGHTH JUDICIAL CIRCUIT (Program)$11,537,535135.00$11,537,535135.00$00.00
09-STATE ATTORNEYS - NINTH JUDICIAL CIRCUIT (Program)$32,972,048385.50$33,050,048385.50($78,000)0.00
10-STATE ATTORNEYS - TENTH JUDICIAL CIRCUIT (Program)$22,095,336234.00$22,185,336234.00($90,000)0.00
11-STATE ATTORNEYS - ELEVENTH JUDICIAL CIRCUIT (Program)$96,020,4321,273.00$95,777,9001,268.00$242,5325.00
12-STATE ATTORNEYS - TWELFTH JUDICIAL CIRCUIT (Program)$16,689,202192.00$17,197,202192.00($508,000)0.00
13-STATE ATTORNEYS - THIRTEENTH JUDICIAL CIRCUIT (Program)$30,127,412332.00$30,202,412332.00($75,000)0.00
14-STATE ATTORNEYS - FOURTEENTH JUDICIAL CIRCUIT (Program)$10,897,599122.00$10,924,599122.00($27,000)0.00
15-STATE ATTORNEYS - FIFTEENTH JUDICIAL CIRCUIT (Program)$28,937,863333.00$29,062,863333.00($125,000)0.00
16-STATE ATTORNEYS - SIXTEENTH JUDICIAL CIRCUIT (Program)$5,610,90962.00$5,610,90962.00$00.00
17-STATE ATTORNEYS - SEVENTEENTH JUDICIAL CIRCUIT (Program)$44,529,475514.50$44,239,731511.50$289,7443.00
18-STATE ATTORNEYS - EIGHTEENTH JUDICIAL CIRCUIT (Program)$24,344,351285.00$24,404,351285.00($60,000)0.00
19-STATE ATTORNEYS - NINETEENTH JUDICIAL CIRCUIT (Program)$14,348,821168.00$14,236,788165.00$112,0333.00
20-STATE ATTORNEYS - TWENTIETH JUDICIAL CIRCUIT (Program)$27,071,596310.00$26,435,107303.00$636,4897.00
Total: STATE ATTORNEYS$518,659,4976,071.00$517,877,3246,051.00$782,17320.00
STATEWIDE GUARDIAN AD LITEM OFFICE (Program)$60,495,921815.00$56,098,879747.50$4,397,04267.50
Total: STATEWIDE GUARDIAN AD LITEM OFFICE (Program)$60,495,921815.00$56,098,879747.50$4,397,04267.50
Total: JUSTICE ADMINISTRATION$1,054,588,47610,685.00$1,054,326,01110,593.50$262,46591.50